Nasdaq Reports Fourth Quarter and Full Year 2021 Results; Delivers Strong Growth in Revenue and EPS
- 2021 net revenues1 were
$3,420 million , an increase of 18% over 2020. Solutions segments2 revenues increased 21% while Market Services increased 13%. - Net revenues increased 12% compared to the fourth quarter of 2020. Solutions segments revenues increased 19%, including 12% organic growth and 7% contribution from the acquisition of
Verafin . - Annualized Recurring Revenue (ARR)3 increased 19% compared to the fourth quarter of 2020, and excluding
Verafin , increased 9%. Annualized SaaS revenues increased 43% and represented 34% of ARR. - GAAP diluted earnings per share increased 26% in 2021 and 14% in the fourth quarter 2021.
- Non-GAAP4 diluted earnings per share increased 22% in 2021 and 21% in the fourth quarter 2021.
- The company returned
$1,293 million of cash to shareholders in 2021, including$943 million in share repurchases and$350 million in dividends.
Fourth Quarter 2021 Highlights
(US$ millions, except per share) | 4Q21 | % Change (YoY) |
2021 | % Change (YoY) |
||
Solutions Segments Revenues | 19% | 21% | ||||
Market Services Net Revenues |
5% | 13% | ||||
Net Revenues | 12% | 18% | ||||
ARR | 19% | |||||
GAAP Diluted EPS | 14% | 26% | ||||
Non-GAAP Diluted EPS | 21% | 22% |
FINANCIAL REVIEW
- 2021 net revenues were
$3,420 million , an increase of$517 million , or 18% over 2020. Net revenues reflected a$395 million , or 14%, positive impact from organic growth, a$93 million increase from the net impact of acquisitions and divestitures, and a$29 million increase from the impact of changes in FX rates.
- Fourth quarter 2021 net revenues were
$885 million , an increase of$97 million , or 12%, from$788 million in the prior year period. Net revenues reflected a$78 million , or 10%, positive impact from organic growth and a$26 million increase from the net impact of acquisitions and divestitures, partially offset by a$7 million decrease from the impact of changes in FX rates.
- Solutions segments revenues were
$581 million in the fourth quarter of 2021, an increase of$91 million , or 19%. The increase reflects a$61 million , or 12%, positive impact from organic growth and a$35 million , or 7%, increase from the inclusion of revenues from the acquisition ofVerafin , partially offset by a$5 million decrease from the impact of changes in FX rates.
- Market Services net revenues were
$303 million in the fourth quarter of 2021, an increase of$15 million , or 5%. The increase reflects a$17 million , or 6%, positive impact from organic growth, partially offset by a$2 million decrease from the impact of changes in FX rates.
- Fourth quarter 2021 GAAP operating expenses increased 15% versus the prior year period. The increase primarily reflects higher compensation and benefits expense, regulatory expense, depreciation and amortization expense, partially offset by lower general, administrative and other expense and restructuring charges.
- Fourth quarter 2021 non-GAAP operating expenses increased 7% versus the prior year period. The increase reflects a
$6 million , or 1%, organic increase over the prior year period, a$24 million , or 6%, increase from the net impact of acquisitions and divestitures, partially offset by a$2 million decrease from changes in FX rates. The organic increase primarily reflects higher compensation and benefit expense, marketing and advertising expense and computer operations and data communication expense, partially offset by lower general, administrative and other expense.
- The company repurchased
$58 million in shares of its common stock fourth quarter of 2021 and repurchased an aggregate of$943 million in 2021, including the impact of the$475 million accelerated share repurchase (ASR) agreement executed in the second half of 2021. The company repurchased$142 million in shares inJanuary 2022 , and plans to enter into an ASR agreement to repurchase an additional$325 million of shares, which is expected to be completed in the first quarter of 2022. As ofJanuary 25, 2022 , there was$784 million remaining under the board authorized share repurchase program.
2022 EXPENSE AND TAX GUIDANCE5
The company is initiating its 2022 non-GAAP operating expense guidance to a range of
STRATEGIC AND BUSINESS UPDATES
- Nasdaq and AWS partner to transform capital markets through benefits of a cloud-enabled infrastructure.
Nasdaq andAmazon Web Services, Inc. (AWS) announced a multi-year partnership to build the next generation of cloud-enabled infrastructure for the world’s capital markets. Nasdaq will use a new edge computing solution that is co-designed by Nasdaq and AWS specifically for market structure. Beginning in 2022, Nasdaq plans to migrate its North American markets to AWS in a phased approach, starting with Nasdaq MRX, aU.S. options market.
- Nasdaq’s annualized SaaS revenues in the fourth quarter of 2021 increased 43% year over year. Annualized SaaS revenues totaled
$640 million in the fourth quarter of 2021, representing 34% of total company ARR, up from 28% in the fourth quarter of 2020. The 43% year over year increase in annualized SaaS revenues primarily reflects the inclusion ofVerafin and strong growth in our surveillance and analytics businesses.
- The Analytics offerings of eVestment and
Solovis delivered a 41% increase in new sales in 2021 versus the prior year while the gross retention improved one percentage point. Our combined Analytics offerings including eVestment andSolovis saw continued strong user adoption across both asset owners and asset managers with combined new sales of$26 million in 2021, an increase of 41% versus 2020. There were 61 ETPs tracking Nasdaq indexes launched in 2021 with nearly$3 billion of AUM accumulated during the year, including the PHLX Semiconductor Index, and Hashdex products linked to the Nasdaq Crypto Index. In the fourth quarter of 2021, Nasdaq launched Data Fabric, a managed data solution built off Nasdaq Data Link to help investment management firms scale their data infrastructure with enhanced quality, governance and integrity.
The Nasdaq Stock Market ledU.S. exchanges for IPOs during 2021 and featured nine of the ten largestU.S. -based IPOs by capital raised.The Nasdaq Stock Market ledU.S. exchanges in 2021 with a 73% total win rate, reflecting a 76% win rate among operating companies6 and a 71% win rate among SPACs.The Nasdaq Stock Market welcomed 1,000 new company listings in 2021, including 752 IPOs representing$181 billion in capital raised, while Nasdaq’s European exchanges welcomed 207 new listings. New listings in 2021 included the IPOs of Rivian, the largest by capital raised, and GlobalFoundries as well as 33 listing switches including Honeywell, Palo Alto Networks andBaker Hughes .
- For the second consecutive year, Nasdaq led all exchanges in total traded
U.S. options, inclusive of multiply-list equity options and index options products, while equity value traded on the Nasdaq Nordic markets reached their highest level since 2008. Nasdaq’sU.S. options market average daily number of contracts set a new annual record and totaled 12.8 million in 2021, an increase of 25% year over year. The average daily trading value of Nasdaq’s Nordic and Baltic main markets reached$4.7 billion , an increase of 10% year over year, and the highest since 2008.
____________
1 Represents revenues less transaction-based expenses.
2 Constitutes revenues from Market Technology, Investment Intelligence and Corporate Platforms segments.
3 Annualized Recurring Revenue (ARR) for a given period is the annualized revenue derived from subscription contracts with a defined contract value. This excludes contracts that are not recurring, are one-time in nature or where the contract value fluctuates based on defined metrics. ARR is currently one of our key performance metrics to assess the health and trajectory of our recurring business. ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.
4 Refer to our reconciliations of
5
6 Operating companies exclude special purpose acquisition companies and when a special purpose acquisition company completes an acquisition.
ABOUT NASDAQ
NON-GAAP INFORMATION
In addition to disclosing results determined in accordance with
These measures are not in accordance with, or an alternative to,
We understand that analysts and investors regularly rely on non-GAAP financial measures, such as those noted above, to assess operating performance. We use these measures because they highlight trends more clearly in our business that may not otherwise be apparent when relying solely on
Organic revenue growth, organic change and organic impact are non-GAAP measures that reflect adjustments for: (i) the impact of period-over-period changes in foreign currency exchange rates, and (ii) the revenues, expenses and operating income associated with acquisitions and divestitures for the twelve month period following the date of the acquisition or divestiture. Reconciliations of these measures are described within the body of this release.
Foreign exchange impact: In countries with currencies other than the
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Information set forth in this communication contains forward-looking statements that involve a number of risks and uncertainties. Nasdaq cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information. Such forward-looking statements include, but are not limited to (i) projections relating to our future financial results, total shareholder returns, growth, trading volumes, products and services, ability to transition to new business models, taxes and achievement of synergy targets, (ii) statements about the closing or implementation dates and benefits of certain acquisitions, divestitures and other strategic, restructuring, technology, de-leveraging and capital allocation initiatives, (iii) statements about our integrations of our recent acquisitions, (iv) statements relating to any litigation or regulatory or government investigation or action to which we are or could become a party, and (v) other statements that are not historical facts. Forward-looking statements involve a number of risks, uncertainties or other factors beyond Nasdaq’s control. These factors include, but are not limited to, Nasdaq’s ability to implement its strategic initiatives, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk,
WEBSITE DISCLOSURE
Nasdaq intends to use its website, ir.nasdaq.com, as a means for disclosing material non-public information and for complying with SEC Regulation FD and other disclosure obligations.
Media Relations Contact | Investor Relations Contact | ||
Will Briganti | Ed Ditmire, CFA | ||
+1.646.964.8169 | +1.212.401.8737 | ||
william.briganti@nasdaq.com | ed.ditmire@nasdaq.com |
-NDAQF-
Condensed Consolidated Statements of Income | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||||||
Revenues: | ||||||||||||||||
Market Technology | $ | 131 | $ | 106 | $ | 463 | $ | 357 | ||||||||
Investment Intelligence | 288 | 245 | 1,076 | 898 | ||||||||||||
Corporate Platforms | 162 | 139 | 613 | 521 | ||||||||||||
Market Services | 885 | 962 | 3,707 | 3,818 | ||||||||||||
Other Revenues | 1 | 10 | 27 | 31 | ||||||||||||
Total revenues | 1,467 | 1,462 | 5,886 | 5,625 | ||||||||||||
Transaction-based expenses: | ||||||||||||||||
Transaction rebates | (526 | ) | (502 | ) | (2,168 | ) | (2,028 | ) | ||||||||
Brokerage, clearance and exchange fees | (56 | ) | (172 | ) | (298 | ) | (694 | ) | ||||||||
Revenues less transaction-based expenses | 885 | 788 | 3,420 | 2,903 | ||||||||||||
Operating Expenses: | ||||||||||||||||
Compensation and benefits | 238 | 205 | 938 | 786 | ||||||||||||
Professional and contract services | 43 | 40 | 144 | 137 | ||||||||||||
Computer operations and data communications | 49 | 42 | 186 | 151 | ||||||||||||
Occupancy | 28 | 26 | 109 | 107 | ||||||||||||
General, administrative and other | 19 | 43 | 85 | 142 | ||||||||||||
Marketing and advertising | 26 | 19 | 57 | 39 | ||||||||||||
Depreciation and amortization | 80 | 53 | 278 | 202 | ||||||||||||
Regulatory | 41 | 8 | 64 | 24 | ||||||||||||
Merger and strategic initiatives | 17 | 22 | 87 | 33 | ||||||||||||
Restructuring charges | - | 12 | 31 | 48 | ||||||||||||
Total operating expenses | 541 | 470 | 1,979 | 1,669 | ||||||||||||
Operating income | 344 | 318 | 1,441 | 1,234 | ||||||||||||
Interest income | - | - | 1 | 4 | ||||||||||||
Interest expense | (31 | ) | (24 | ) | (125 | ) | (101 | ) | ||||||||
Net gain on divestiture of business | - | - | 84 | - | ||||||||||||
Other income | 39 | - | 81 | 5 | ||||||||||||
Net (loss) income from unconsolidated investees | (38 | ) | (27 | ) | 52 | 70 | ||||||||||
Income before income taxes | 314 | 267 | 1,534 | 1,212 | ||||||||||||
Income tax provision | 55 | 43 | 347 | 279 | ||||||||||||
Net income attributable to Nasdaq | $ | 259 | $ | 224 | $ | 1,187 | $ | 933 | ||||||||
Per share information: | ||||||||||||||||
Basic earnings per share | $ | 1.55 | $ | 1.36 | $ | 7.15 | $ | 5.67 | ||||||||
Diluted earnings per share | $ | 1.53 | $ | 1.34 | $ | 7.05 | $ | 5.59 | ||||||||
Cash dividends declared per common share | $ | 0.54 | $ | 0.49 | $ | 2.11 | $ | 1.94 | ||||||||
Weighted-average common shares outstanding | ||||||||||||||||
for earnings per share: | ||||||||||||||||
Basic | 167.1 | 164.5 | 165.9 | 164.4 | ||||||||||||
Diluted | 169.7 | 167.3 | 168.4 | 166.9 |
Revenue Detail | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||||||||
MARKET TECHNOLOGY REVENUES | ||||||||||||||||||
Anti Financial Crime Technology revenues | $ | 72 | $ | 35 | $ | 247 | $ | 130 | ||||||||||
Marketplace Infrastructure Technology revenues | 59 | 71 | 216 | 227 | ||||||||||||||
Total Market Technology revenues | 131 | 106 | 463 | 357 | ||||||||||||||
INVESTMENT INTELLIGENCE REVENUES | ||||||||||||||||||
Market Data revenues | 104 | 102 | 414 | 399 | ||||||||||||||
Index revenues | 130 | 97 | 459 | 324 | ||||||||||||||
Analytics revenues | 54 | 46 | 203 | 175 | ||||||||||||||
Total Investment Intelligence revenues | 288 | 245 | 1,076 | 898 | ||||||||||||||
CORPORATE PLATFORMS REVENUES | ||||||||||||||||||
Listings Services revenues | 104 | 83 | 387 | 307 | ||||||||||||||
IR & ESG Services revenues | 58 | 56 | 226 | 214 | ||||||||||||||
Total Corporate Platforms revenues | 162 | 139 | 613 | 521 | ||||||||||||||
MARKET SERVICES REVENUES | ||||||||||||||||||
Equity Derivative Trading and Clearing revenues | 355 | 357 | 1,469 | 1,258 | ||||||||||||||
Transaction-based expenses: | ||||||||||||||||||
Transaction rebates | (248 | ) | (243 | ) | (1,018 | ) | (828 | ) | ||||||||||
Brokerage, clearance and exchange fees | (7 | ) | (22 | ) | (38 | ) | (76 | ) | ||||||||||
Total net equity derivative trading and clearing revenues | 100 | 92 | 413 | 354 | ||||||||||||||
Cash Equity Trading revenues | 432 | 514 | 1,854 | 2,211 | ||||||||||||||
Transaction-based expenses: | ||||||||||||||||||
Transaction rebates | (278 | ) | (259 | ) | (1,150 | ) | (1,200 | ) | ||||||||||
Brokerage, clearance and exchange fees | (49 | ) | (150 | ) | (260 | ) | (618 | ) | ||||||||||
Total net cash equity trading revenues | 105 | 105 | 444 | 393 | ||||||||||||||
Fixed Income and Commodities Trading and Clearing revenues | 15 | 14 | 59 | 53 | ||||||||||||||
Trade Management Services revenues | 83 | 77 | 325 | 296 | ||||||||||||||
Total Net Market Services revenues | 303 | 288 | 1,241 | 1,096 | ||||||||||||||
OTHER REVENUES | 1 | 10 | 27 | 31 | ||||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | $ | 885 | $ | 788 | $ | 3,420 | $ | 2,903 |
Condensed Consolidated Balance Sheets | |||||||||
(in millions) | |||||||||
2021 | 2020 | ||||||||
Assets | (unaudited) | ||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 393 | $ | 2,745 | |||||
Restricted cash and cash equivalents | 29 | 37 | |||||||
Financial investments | 208 | 195 | |||||||
Receivables, net | 588 | 566 | |||||||
Default funds and margin deposits | 5,911 | 3,942 | |||||||
Other current assets | 294 | 175 | |||||||
Total current assets | 7,423 | 7,660 | |||||||
Property and equipment, net | 509 | 475 | |||||||
8,433 | 6,850 | ||||||||
Intangible assets, net | 2,813 | 2,255 | |||||||
Operating lease assets | 366 | 381 | |||||||
Other non-current assets | 571 | 358 | |||||||
Total assets | $ | 20,115 | $ | 17,979 | |||||
Liabilities | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 185 | $ | 175 | |||||
Section 31 fees payable to |
62 | 224 | |||||||
Accrued personnel costs | 252 | 227 | |||||||
Deferred revenue | 329 | 235 | |||||||
Other current liabilities | 115 | 121 | |||||||
Default funds and margin deposits | 5,911 | 3,942 | |||||||
Short-term debt | 1,018 | - | |||||||
Total current liabilities | 7,872 | 4,924 | |||||||
Long-term debt | 4,812 | 5,541 | |||||||
Deferred tax liabilities, net | 406 | 502 | |||||||
Operating lease liabilities | 386 | 389 | |||||||
Other non-current liabilities | 234 | 187 | |||||||
Total liabilities | 13,710 | 11,543 | |||||||
Commitments and contingencies | |||||||||
Equity | |||||||||
Nasdaq stockholders' equity: | |||||||||
Common stock | 2 | 2 | |||||||
Additional paid-in capital | 1,952 | 2,547 | |||||||
Common stock in treasury, at cost | (437 | ) | (376 | ) | |||||
Accumulated other comprehensive loss | (1,587 | ) | (1,368 | ) | |||||
Retained earnings | 6,465 | 5,628 | |||||||
Total Nasdaq stockholders' equity | 6,395 | 6,433 | |||||||
Noncontrolling interests | 10 | 3 | |||||||
Total equity | 6,405 | 6,436 | |||||||
Total liabilities and equity | $ | 20,115 | $ | 17,979 |
Reconciliation of |
|||||||||||||||||||||||
Operating Expenses to Non-GAAP Net Income, Diluted Earnings Per Share, Operating Income, and Operating Expenses | |||||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
$ | 259 | $ | 224 | $ | 1,187 | $ | 933 | ||||||||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Amortization expense of acquired intangible assets (1) | 54 | 26 | 170 | 103 | |||||||||||||||||||
Merger and strategic initiatives expense (2) | 17 | 22 | 87 | 33 | |||||||||||||||||||
Restructuring charges (3) | - | 12 | 31 | 48 | |||||||||||||||||||
Net gain on divestiture of business (4) | - | - | (84) | - | |||||||||||||||||||
Net loss (income) from unconsolidated investees (5) | 37 | 27 | (52) | (70) | |||||||||||||||||||
Regulatory matters (6) | 33 | - | 33 | (6) | |||||||||||||||||||
Extinguishment of debt (7) | - | - | 33 | 36 | |||||||||||||||||||
Charitable donations (8) | - | - | - | 17 | |||||||||||||||||||
Provision for notes receivable (8) | - | - | - | 6 | |||||||||||||||||||
Other (8) | (36) | 4 | (71) | 14 | |||||||||||||||||||
Total non-GAAP adjustments | 105 | 91 | 147 | 181 | |||||||||||||||||||
Non-GAAP adjustment to the income tax provision (9) | (36) | (44) | (61) | (77) | |||||||||||||||||||
Excess tax benefits related to employee share-based compensation | - | (3) | - | (6) | |||||||||||||||||||
Total non-GAAP adjustments, net of tax | 69 | 44 | 86 | 98 | |||||||||||||||||||
Non-GAAP net income attributable to Nasdaq | $ | 328 | $ | 268 | $ | 1,273 | $ | 1,031 | |||||||||||||||
$ | 1.53 | $ | 1.34 | $ | 7.05 | $ | 5.59 | ||||||||||||||||
Total adjustments from non-GAAP net income above | 0.40 | 0.26 | 0.51 | 0.59 | |||||||||||||||||||
Non-GAAP diluted earnings per share | $ | 1.93 | $ | 1.60 | $ | 7.56 | $ | 6.18 | |||||||||||||||
Weighted-average diluted common shares outstanding for earnings per share: | 169.7 | 167.3 | 168.4 | 166.9 | |||||||||||||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | |||||||||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. | |||||||||||||||||||||||
(3) In |
|||||||||||||||||||||||
(4) For the year ended |
|||||||||||||||||||||||
(5) Represents the earnings and losses recognized from our equity interest in the |
|||||||||||||||||||||||
(6) In |
|||||||||||||||||||||||
(7) For the years ended |
|||||||||||||||||||||||
(8) We have excluded certain other charges or gains, including certain tax items, that are the result of other non-comparable events to measure operating performance. For the three months and year ended |
|||||||||||||||||||||||
(9) The non-GAAP adjustment to the income tax provision primarily includes the tax impact of each non-GAAP adjustment. In addition, for the three months and year ended |
Reconciliation of |
||||||||||||||||||
Operating Expenses to Non-GAAP Net Income, Diluted Earnings Per Share, Operating Income, and Operating Expenses | ||||||||||||||||||
(in millions) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||
$ | 344 | $ | 318 | $ | 1,441 | $ | 1,234 | |||||||||||
Non-GAAP adjustments: | ||||||||||||||||||
Amortization expense of acquired intangible assets (1) | 54 | 26 | 170 | 103 | ||||||||||||||
Merger and strategic initiatives expense (2) | 17 | 22 | 87 | 33 | ||||||||||||||
Restructuring charges (3) | - | 12 | 31 | 48 | ||||||||||||||
Extinguishment of debt (4) | - | - | 33 | 36 | ||||||||||||||
Regulatory matters (5) | 33 | - | 33 | (6 | ) | |||||||||||||
Charitable donations (6) | - | - | - | 17 | ||||||||||||||
Provision for notes receivable (6) | - | - | - | 6 | ||||||||||||||
Other (6) | 3 | 4 | 9 | 18 | ||||||||||||||
Total non-GAAP adjustments | 107 | 64 | 363 | 255 | ||||||||||||||
Non-GAAP operating income | $ | 451 | $ | 382 | $ | 1,804 | $ | 1,489 | ||||||||||
Revenues less transaction-based expenses | $ | 885 | $ | 788 | $ | 3,420 | $ | 2,903 | ||||||||||
39% | 40% | 42% | 43% | |||||||||||||||
Non-GAAP operating margin (8) | 51% | 48% | 53% | 51% | ||||||||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | ||||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. | ||||||||||||||||||
(3) In |
||||||||||||||||||
(4) For the years ended |
||||||||||||||||||
(5) In |
||||||||||||||||||
(6) We have excluded certain other charges or gains, including certain tax items, that are the result of other non-comparable events to measure operating performance. For the three months and year ended |
||||||||||||||||||
(7) |
||||||||||||||||||
(8) Non-GAAP operating margin equals non-GAAP operating income divided by revenues less transaction-based expenses. |
Reconciliation of |
||||||||||||||||||
Operating Expenses to Non-GAAP Net Income, Diluted Earnings Per Share, Operating Income, and Operating Expenses | ||||||||||||||||||
(in millions) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||
$ | 541 | $ | 470 | $ | 1,979 | $ | 1,669 | |||||||||||
Non-GAAP adjustments: | ||||||||||||||||||
Amortization expense of acquired intangible assets (1) | (54 | ) | (26 | ) | (170 | ) | (103 | ) | ||||||||||
Merger and strategic initiatives expense (2) | (17 | ) | (22 | ) | (87 | ) | (33 | ) | ||||||||||
Restructuring charges (3) | - | (12 | ) | (31 | ) | (48 | ) | |||||||||||
Extinguishment of debt (4) | - | - | (33 | ) | (36 | ) | ||||||||||||
Regulatory matters (5) | (33 | ) | - | (33 | ) | 6 | ||||||||||||
Charitable donations (6) | - | - | - | (17 | ) | |||||||||||||
Provision for notes receivable (6) | - | - | - | (6 | ) | |||||||||||||
Other (6) | (3 | ) | (4 | ) | (9 | ) | (18 | ) | ||||||||||
Total non-GAAP adjustments | (107 | ) | (64 | ) | (363 | ) | (255 | ) | ||||||||||
Non-GAAP operating expenses | $ | 434 | $ | 406 | $ | 1,616 | $ | 1,414 | ||||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | ||||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. | ||||||||||||||||||
(3) In |
||||||||||||||||||
(4) For the years ended |
||||||||||||||||||
(5) In |
||||||||||||||||||
(6) We have excluded certain other charges or gains, including certain tax items, that are the result of other non-comparable events to measure operating performance. For the three months and year ended |
Quarterly Key Drivers Detail | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Market Technology | |||||||||||||||
Order intake (in millions) (1) | $ | 142 | $ | 37 | $ | 378 | $ | 240 | |||||||
Annualized recurring revenues (in millions) (2) | $ | 428 | $ | 283 | $ | 428 | $ | 283 | |||||||
Investment Intelligence | |||||||||||||||
Number of licensed exchange traded products (ETPs) | 362 | 339 | 362 | 339 | |||||||||||
ETP assets under management (AUM) tracking Nasdaq indexes (in billions) | $ | 424 | $ | 359 | $ | 424 | $ | 359 | |||||||
TTM (3) net inflows ETP AUM tracking Nasdaq indexes (in billions) | $ | 74 | $ | 46 | $ | 74 | $ | 46 | |||||||
TTM (3) net appreciation ETP AUM tracking Nasdaq indexes (in billions) | $ | 83 | $ | 80 | $ | 83 | $ | 80 | |||||||
Corporate Platforms | |||||||||||||||
Initial public offerings | |||||||||||||||
195 | 142 | 752 | 316 | ||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic | 63 | 24 | 174 | 45 | |||||||||||
Total new listings | |||||||||||||||
266 | 199 | 1,000 | 454 | ||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic (5) | 75 | 34 | 207 | 67 | |||||||||||
Number of listed companies | |||||||||||||||
4,178 | 3,392 | 4,178 | 3,392 | ||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic (7) | 1,235 | 1,071 | 1,235 | 1,071 | |||||||||||
Market Services | |||||||||||||||
Equity Derivative Trading and Clearing | |||||||||||||||
Total industry average daily volume (in millions) | 38.6 | 30.6 | 37.2 | 27.7 | |||||||||||
Nasdaq PHLX matched market share | 11.8% | 13.5% | 12.4% | 12.7% | |||||||||||
The Nasdaq Options Market matched market share | 8.1% | 9.0% | 8.1% | 9.8% | |||||||||||
Nasdaq BX Options matched market share | 2.0% | 0.2% | 1.4% | 0.2% | |||||||||||
Nasdaq ISE Options matched market share | 6.6% | 7.6% | 6.6% | 7.8% | |||||||||||
Nasdaq GEMX Options matched market share | 2.5% | 6.4% | 4.3% | 5.6% | |||||||||||
Nasdaq MRX Options matched market share | 1.8% | 1.1% | 1.6% | 0.7% | |||||||||||
Total matched market share executed on Nasdaq's exchanges | 32.8% | 37.8% | 34.4% | 36.8% | |||||||||||
Nasdaq Nordic and Nasdaq Baltic options and futures | |||||||||||||||
Total average daily volume options and futures contracts (8) | 288,327 | 275,686 | 287,182 | 320,204 | |||||||||||
Cash Equity Trading | |||||||||||||||
Total |
|||||||||||||||
Total industry average daily share volume (in billions) | 10.8 | 10.5 | 11.4 | 10.9 | |||||||||||
Matched share volume (in billions) | 118.6 | 115.4 | 491.9 | 508.3 | |||||||||||
16.0% | 15.9% | 15.8% | 16.8% | ||||||||||||
Nasdaq BX matched market share | 0.6% | 0.7% | 0.6% | 0.9% | |||||||||||
Nasdaq PSX matched market share | 0.6% | 0.6% | 0.7% | 0.6% | |||||||||||
Total matched market share executed on Nasdaq's exchanges | 17.2% | 17.2% | 17.1% | 18.3% | |||||||||||
Market share reported to the |
34.8% | 33.7% | 34.9% | 31.8% | |||||||||||
Total market share (9) | 52.0% | 50.9% | 52.0% | 50.1% | |||||||||||
Nasdaq Nordic and Nasdaq Baltic securities | |||||||||||||||
Average daily number of equity trades executed on Nasdaq's exchanges | 1,045,996 | 961,924 | 1,036,523 | 933,822 | |||||||||||
Total average daily value of shares traded (in billions) | $ | 6.5 | $ | 5.9 | $ | 6.4 | $ | 5.6 | |||||||
Total market share executed on Nasdaq's exchanges | 75.6% | 79.4% | 76.9% | 78.1% | |||||||||||
Fixed Income and Commodities Trading and Clearing | |||||||||||||||
Fixed Income | |||||||||||||||
Total average daily volume of Nasdaq Nordic and Nasdaq Baltic fixed income contracts | 119,738 | 96,006 | 115,308 | 103,379 | |||||||||||
Commodities | |||||||||||||||
Power contracts cleared (TWh) (10) | 181 | 286 | 813 | 956 | |||||||||||
(1) Total contract value of orders signed during the period, excluding |
|||||||||||||||
(2) Annualized Recurring Revenue, or ARR, for a given period is the annualized revenue of Market Technology support and SaaS subscription contracts. ARR is currently one of our key performance metrics to assess the health and trajectory of our recurring business. ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast and the active contracts during the reporting period used in calculating ARR may or may not be extended or renewed by our customers. | |||||||||||||||
(3) Trailing 12-months. | |||||||||||||||
(4) New listings include IPOs, including issuers that switched from other listing venues, closed-end funds and separately listed ETPs. For the three months ended |
|||||||||||||||
(5) New listings include IPOs and represent companies listed on the Nasdaq Nordic and Nasdaq Baltic exchanges and companies on the alternative markets of Nasdaq First North. | |||||||||||||||
(6) Number of total listings on |
|||||||||||||||
(7) Represents companies listed on the Nasdaq Nordic and Nasdaq Baltic exchanges and companies on the alternative markets of Nasdaq First North. | |||||||||||||||
(8) Includes Finnish option contracts traded on Eurex for which Nasdaq and Eurex have a revenue sharing arrangement. | |||||||||||||||
(9) Includes transactions executed on |
|||||||||||||||
(10) Transactions executed on |
|||||||||||||||
A graphic accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/1cd02b44-d633-4102-80dc-d361f81a8876